103 Hallbrook Dr #103Johnson CityTN37615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 103 Hallbrook Dr #103, Johnson City, TN, 37615 uses $79,560 cash to close to unlock $8,028/yr annual cash flow and $669/mo monthly cash flow. Total monthly income runs $2,106/mo, and a $1,175/mo payment keeps the spread at $669/mo. Purchase price stands at $240,000, and rental yield measures 10.53% with $2,106/mo rent. Return on cash invested shows 30% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 156.68% and total cumulative return in cash records $124,658. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,106/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leisa Russum • Hurd Realty, LLC
Mls Name: TVRMLS
Mls ID: #9983400