103 Golden Gate Ln, Chapel Hill, NC, 27516 | 6.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2049 sft

231 Westgrove Ct, Durham, NC, 27703

3 Bed
3 Bath
1800 sft

2193 Boyd Creek Dr, Graham, NC, 27253

4 Bed
4 Bath
3150 sft

1805 S Main St, Graham, NC, 27253

3 Bed
4 Bath
1587 sft

8020 Goldenrain Way, Raleigh, NC, 27612

Nearby investment properties with comparable prices

3 Bed
3 Bath
1883 sft

1883 Abberly Pl, Graham, NC, 27253

3 Bed
4 Bath
2095 sft

528 Plumleaf Ln, Durham, NC, 27703

4 Bed
3 Bath
2469 sft

3211 Opal Dr, Durham, NC, 27703

4 Bed
3 Bath
2511 sft

HAYDEN Plan, Aurora Acres, Snow Camp, NC, 27349

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 103 Golden Gate Ln, Chapel Hill, NC, 27516 generates $2,682/mo in rent, after a $2,349/mo payment. Total monthly income is $2,682/mo. Return on cash invested sits at 16.49% in year one, and rental yield is 6.71% on a $479,842 entry. Equity gained on principal adds $3,096/yr, while 5% annual appreciation builds toward $132,572 over five years. Five-year ROI reaches 85% and total cumulative return in cash sums $135,207. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,682/mo property income rather than buyer’s personal income.

Townhouse

Built in 2023

2,178 sqft lot

$N/A/sqft

$210 monthly HOA