103 Forest RdLyndeboroughNH03082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyndeborough at 103 Forest Rd, Lyndeborough, NH, 03082 priced at $400,000 converts $2,879/mo rent into $198/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,879/mo, and annual cash flow totals $2,372/yr on $132,600 invested. Return on cash invested prints 21.7% in year one, and rental yield reads 8.64% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 113.12% and total cumulative return in cash sums $149,992. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,879/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1833
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03082, Lyndeborough, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 714 (100%) |
| Owner Occupied HU | 621 (87.0%) |
| Renter Occupied HU | 77 (10.8%) |
| Vacant Housing Units | 16 ( 2.2%) |
| Median Home Value | $546,348 |
| Average Home Value | $563,527 |
Housing Distribution
Address Breakdown
Residential
609
Single Family
609
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A