103 Farm Road 197Arthur CityTX75411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arthur City at 103 Farm Road 197, Arthur City, TX, 75411 uses $59,637 cash to close to unlock $1,431/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $1,399/mo, and a $881/mo payment keeps the spread at $119/mo. Purchase price stands at $179,900, and rental yield measures 9.33% with $1,399/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 116.98% and total cumulative return in cash records $69,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,399/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 2015
10,846 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75411, Arthur City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 592 (100%) |
| Owner Occupied HU | 408 (68.9%) |
| Renter Occupied HU | 97 (16.4%) |
| Vacant Housing Units | 87 (14.7%) |
| Median Home Value | $228,767 |
| Average Home Value | $251,771 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan Pearce • DHS Realty
Mls Name: NTREIS
Mls ID: #21054088