Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 103 Falcon Crest, Boerne, TX, 78006 priced at $1,250,000 pairs $5,558/mo rent with after a $6,118/mo payment. Total monthly income equals $5,558/mo. Return on cash invested is 9.83% in year one, and rental yield stands at 5.34% on a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and 5% annual appreciation accumulates to $345,352 by year five. Five-year ROI measures 50.2% and total cumulative return in cash reaches $203,329. For financing, Ziffy Mortgage’s DSCR program evaluates $5,558/mo property income against a $6,118/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
3.01 Acres lot
$N/A/sqft
$2,700 annually HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $1,250,000 |
| 2010-08-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $13641.52 | -0.97% | $989,520 | -0.81% |
| 2023-05-27 | $13775.45 | -12.12% | $997,570 | N/A |
| 2022-05-27 | $15674.82 | N/A | $997,570 | 47.52% |
Listed by: Susan Hallmark • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1870205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
