103 Elmhurst BlvdRoaring Brook TownshipPA18444
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 103 Elmhurst Blvd, Roaring Brook Township, PA, 18444 in Roaring Brook Township. Rental yield 4.92%. At $409,900 with 4.92% gross yield, current distributions are modest, but the 5% appreciation rate projects $113,248 in new equity by year five, complemented by $3,775/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.91) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $91,460.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 6.2% |
| Monthly Cash Flow | $(1,005) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,681 |
| Total Monthly Debt Service | $2,523 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18444, Moscow, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,829 (100%) |
| Owner Occupied HU | 4,524 (77.6%) |
| Renter Occupied HU | 859 (14.7%) |
| Vacant Housing Units | 446 ( 7.7%) |
| Median Home Value | $327,273 |
| Average Home Value | $394,560 |
Housing Distribution
Address Breakdown
Residential
5,405
Single Family
5,289
Multi-Family
116
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18444, Moscow, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,829 (100%) |
| Owner Occupied HU | 4,524 (77.6%) |
| Renter Occupied HU | 859 (14.7%) |
| Vacant Housing Units | 446 ( 7.7%) |
| Median Home Value | $327,273 |
| Average Home Value | $394,560 |
Housing Distribution
Address Breakdown
Residential
5,405
Single Family
5,289
Multi-Family
116
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Gianacopoulos • ERA One Source Realty
Mls Name: GSBR
Mls ID: #SC254237