103 Elm StEdenWI53019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eden at 103 Elm St, Eden, WI, 53019 priced at $249,900 converts $1,810/mo rent into $133/mo cash flow after a $1,223/mo obligation. Total monthly income equals $1,810/mo, and annual cash flow totals $1,596/yr on $82,842 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 8.69% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 113.92% and total cumulative return in cash sums $94,370. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,810/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Condo
Built in 2005
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53019, Eden, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 913 (100%) |
| Owner Occupied HU | 759 (83.1%) |
| Renter Occupied HU | 121 (13.3%) |
| Vacant Housing Units | 33 ( 3.6%) |
| Median Home Value | $325,291 |
| Average Home Value | $342,540 |
Housing Distribution
Address Breakdown
Residential
685
Single Family
685
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices