103 E Worley AveTrotwoodOH45426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trotwood at 103 E Worley Ave, Trotwood, OH, 45426 with 5% annual appreciation on a $150,000 basis while $1,388/mo rent supports operations. Total monthly income totals $1,388/mo and a $734/mo payment preserves $402/mo for cash returns. Annual cash flow comes to $4,818/yr on $49,725 deployed, and return on cash invested reaches 29.6% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 11.1%. Five-year ROI measures 155.38% and total cumulative return in cash totals $77,262.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,388/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1930
8,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45426, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,751 (100%) |
| Owner Occupied HU | 3,389 (43.7%) |
| Renter Occupied HU | 3,221 (41.6%) |
| Vacant Housing Units | 1,141 (14.7%) |
| Median Home Value | $146,094 |
| Average Home Value | $179,051 |
Housing Distribution
Address Breakdown
Residential
7,145
Single Family
5,843
Multi-Family
1,302
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices