Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wyncote at 103 E Waverly Rd, Wyncote, PA, 19095 priced at $405,000 pairs $3,206/mo rent with $176/mo cash flow after a $1,982/mo payment. Total monthly income equals $3,206/mo, and annual cash flow comes to $2,109/yr on $134,258 invested. Return on cash invested is 21.48% in year one, and rental yield stands at 9.5% on a $405,000 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,894 by year five. Five-year ROI measures 112.96% and total cumulative return in cash reaches $151,658. For financing, Ziffy Mortgage’s DSCR program evaluates $3,206/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $10554.00 | N/A | $159,330 | N/A |
| 2023-10-16 | $10554.00 | 2.06% | $159,330 | N/A |
| 2022-10-16 | $10340.60 | 2.81% | $159,330 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
