103 Commons At Kingswood DrEast BrunswickNJ08816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Brunswick at 103 Commons At Kingswood Dr, East Brunswick, NJ, 08816 with 5% annual appreciation on a $329,000 basis while $3,036/mo rent supports operations. Total monthly income totals $3,036/mo and a $1,610/mo payment preserves $691/mo for cash returns. Annual cash flow comes to $8,295/yr on $109,064 deployed, and return on cash invested reaches 27.51% in year one. Equity gained on principal adds $2,123/yr, and five-year appreciation sums $90,897 alongside rental yield of 11.07%. Five-year ROI measures 144.88% and total cumulative return in cash totals $158,013.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,036/mo property income versus a $1,610/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1988
217.80 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08816, East Brunswick, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,968 (100%) |
| Owner Occupied HU | 13,823 (76.9%) |
| Renter Occupied HU | 3,231 (18.0%) |
| Vacant Housing Units | 914 ( 5.1%) |
| Median Home Value | $587,948 |
| Average Home Value | $602,446 |
Housing Distribution
Address Breakdown
Residential
17,622
Single Family
16,659
Multi-Family
963
Businesses
1,743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DANIEL A. RAZZANO • DAVIS REALTORS
Mls Name: All Jersey MLS
Mls ID: #2606792R