103 Central St, Newbury, MA, 01922 | $1,238/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2260 sft

105 Elm St #A, Andover, MA, 01810

3 Bed
3 Bath
2958 sft

9 Oak Drive, Hampton Falls, NH, 03844

2 Bed
3 Bath
2243 sft

50 Newfields Road #A, Exeter, NH, 03833

5 Bed
2 Bath
2222 sft

14 W Winkley St, Amesbury, MA, 01913

Nearby investment properties with comparable prices

5 Bed
4 Bath
2985 sft

21 Garrison Road, Salem, NH, 03079

3 Bed
2 Bath
1832 sft

52 Friend St, Beverly, MA, 01915

3 Bed
1 Bath
1520 sft

70 Meriam St, Wakefield, MA, 01880

2 Bed
2 Bath
1773 sft

8 Byrne Circle, Brentwood, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newbury at 103 Central St, Newbury, MA, 01922 with 5% annual appreciation on a $849,900 basis while $6,595/mo rent supports operations. Total monthly income totals $6,595/mo and a $4,160/mo payment preserves $1,238/mo for cash returns. Annual cash flow comes to $14,857/yr on $279,617 deployed, and return on cash invested reaches 25.37% in year one. Equity gained on principal adds $5,484/yr, and five-year appreciation sums $234,812 alongside rental yield of 9.31%. Five-year ROI measures 132.28% and total cumulative return in cash totals $369,866.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,595/mo property income versus a $4,160/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1964

0.50 Acres lot

$N/A/sqft

No HOA