103 Bush DrBonneauSC29431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonneau at 103 Bush Dr, Bonneau, SC, 29431 priced at $275,000 converts $1,978/mo rent into $341/mo cash flow after a $1,346/mo obligation. Total monthly income equals $1,978/mo, and annual cash flow totals $4,092/yr on $91,163 invested. Return on cash invested prints 24.4% in year one, and rental yield reads 8.63% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 126.59% and total cumulative return in cash sums $115,403. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,978/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carolina Life Real Estate & Auctions LLC
Mls Name: CTMLS
Mls ID: #25019500