103 Brooks Cir SLa FeriaTX78559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Feria at 103 Brooks Cir S, La Feria, TX, 78559 priced at $266,900 pairs $2,377/mo rent with $336/mo cash flow after a $1,306/mo payment. Total monthly income equals $2,377/mo, and annual cash flow comes to $4,034/yr on $88,477 invested. Return on cash invested is 24.47% in year one, and rental yield stands at 10.69% on a $266,900 basis. Equity gained on principal adds $1,722/yr, and 5% annual appreciation accumulates to $73,740 by year five. Five-year ROI measures 129.24% and total cumulative return in cash reaches $114,348. For financing, Ziffy Mortgage’s DSCR program evaluates $2,377/mo property income against a $1,306/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78559, La Feria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,441 (100%) |
| Owner Occupied HU | 3,332 (61.2%) |
| Renter Occupied HU | 1,127 (20.7%) |
| Vacant Housing Units | 982 (18.0%) |
| Median Home Value | $149,171 |
| Average Home Value | $183,703 |
Housing Distribution
Address Breakdown
Residential
4,447
Single Family
4,422
Multi-Family
25
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna M. Domene • Nexus Real Estate
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29757873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.