103 Bowie DrLake KiowaTX76240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Kiowa at 103 Bowie Dr, Lake Kiowa, TX, 76240 with 5% annual appreciation on a $289,000 basis while $2,407/mo rent supports operations. Total monthly income totals $2,407/mo and a $1,415/mo payment preserves $351/mo for cash returns. Annual cash flow comes to $4,217/yr on $95,804 deployed, and return on cash invested reaches 24.31% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 9.99%. Five-year ROI measures 127.68% and total cumulative return in cash totals $122,318.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,407/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76240, Gainesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,723 (100%) |
| Owner Occupied HU | 7,328 (57.6%) |
| Renter Occupied HU | 3,939 (31.0%) |
| Vacant Housing Units | 1,456 (11.4%) |
| Median Home Value | $256,540 |
| Average Home Value | $356,674 |
Housing Distribution
Address Breakdown
Residential
12,229
Single Family
11,179
Multi-Family
1,050
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Erwin • Lake Kiowa Realty
Mls Name: NTREIS
Mls ID: #21079345