103 Bonnie TrlSunland ParkNM88063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunland Park at 103 Bonnie Trl, Sunland Park, NM, 88063 priced at $420,000 converts $3,161/mo rent into $696/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,161/mo, and annual cash flow totals $8,346/yr on $139,230 invested. Return on cash invested prints 25.9% in year one, and rental yield reads 9.03% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 134.58% and total cumulative return in cash sums $187,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,161/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88063, Sunland Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,557 (65.3%) |
| Renter Occupied HU | 1,085 (27.7%) |
| Vacant Housing Units | 275 ( 7.0%) |
| Median Home Value | $158,555 |
| Average Home Value | $189,438 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,463
Multi-Family
23
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannia M Rodriguez • Home Pros Real Estate Group
Mls Name: GEPAR
Mls ID: #935812