Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carmine at 103 Bluebonnet St, Carmine, TX, 78932 earns from $2,567/mo rent with a $2,423/mo payment. Total monthly income totals $2,567/mo. ROI tracks 12.94% on current figures, and rental yield reads 6.22% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 66.67% and total cumulative return in cash sums $109,402. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,567/mo property income instead of your personal income.
Single Family
Built in 2012
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $442,020 | 6.44% |
| 2023-02-12 | $4962.74 | 24.14% | $415,260 | 43.17% |
| 2022-02-12 | $3997.80 | 28.73% | $290,040 | 33.97% |
Listed by: Dana Lehmann • Dana Lehmann Properties LLC
Mls Name: HAR
Mls Provider:
Mls ID: #54853390
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
