103 Blackstone Ct #CStatesvilleNC28677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statesville at 103 Blackstone Ct #C, Statesville, NC, 28677 priced at $289,999 pairs $2,352/mo rent with $303/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,352/mo, and annual cash flow comes to $3,637/yr on $96,135 invested. Return on cash invested is 23.69% in year one, and rental yield stands at 9.73% on a $289,999 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,121 by year five. Five-year ROI measures 124.33% and total cumulative return in cash reaches $119,524. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
$243 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Arciero Ammann • Keller Williams Unified
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4270407
Disclaimer: Based on information submitted to the MLS GRID as of 2025-06-25 17:33:00 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)