103 Beech St, Houghton Lake, MI, 48629 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
520 sft

1272 Windywood Dr, Saint Helen, MI, 48656

2 Bed
1 Bath
1360 sft

436 Ridgeview Dr, Prudenville, MI, 48651

2 Bed
1 Bath
1056 sft

3237 Lansing St, Harrison, MI, 48625

1 Bed
1 Bath
956 sft

10114 E Madison Rd, Saint Helen, MI, 48656

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

3300 E Houghton Lake Dr, Houghton Lake, MI, 48629

Airbnb Potential+ 1 more

2 Bed
2 Bath
788 sft

10058 Pinewood Rd, Saint Helen, MI, 48656

1 Bed
1 Bath
448 sft

6344 W Houghton Lake Dr #8, Houghton Lake, MI, 48629

3 Bed
2 Bath
1152 sft

3098 Hilts Rd, Gladwin, MI, 48624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houghton Lake at 103 Beech St, Houghton Lake, MI, 48629 priced at $119,900 pairs $957/mo rent with $166/mo cash flow after a $587/mo payment. Total monthly income equals $957/mo, and annual cash flow comes to $1,994/yr on $39,747 invested. Return on cash invested is 24.93% in year one, and rental yield stands at 9.58% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 130.36% and total cumulative return in cash reaches $51,816. For financing, Ziffy Mortgage’s DSCR program evaluates $957/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1950

0.81 Acres lot

$N/A/sqft

No HOA