103 Beacon St APT 3BostonMA02116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 103 Beacon St APT 3, Boston, MA, 02116 generates $3,482/mo in rent, after a $3,372/mo payment. Total monthly income is $3,482/mo. Return on cash invested sits at 15.51% in year one, and rental yield is 6.06% on a $689,000 entry. Equity gained on principal adds $4,446/yr, while 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 79.35% and total cumulative return in cash sums $179,874. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,482/mo property income rather than buyer’s personal income.
Condo
Built in 1855
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02116, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,139 (100%) |
| Owner Occupied HU | 4,380 (33.3%) |
| Renter Occupied HU | 7,071 (53.8%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $1,591,640 |
| Average Home Value | $1,583,967 |
Housing Distribution
Address Breakdown
Residential
12,510
Single Family
1,122
Multi-Family
11,388
Businesses
2,158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AJ Arstamyan • Coldwell Banker Realty - Boston
Mls Name: MLS PIN
Mls ID: #73427824