103 Baldwin Falls RdBaldwinGA30511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baldwin at 103 Baldwin Falls Rd, Baldwin, GA, 30511 priced at $350,000 converts $2,433/mo rent into $303/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,433/mo, and annual cash flow totals $3,635/yr on $116,025 invested. Return on cash invested prints 23.04% in year one, and rental yield reads 8.34% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 119.5% and total cumulative return in cash sums $138,650. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,433/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1940
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30511, Baldwin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,550 (100%) |
| Owner Occupied HU | 950 (61.3%) |
| Renter Occupied HU | 473 (30.5%) |
| Vacant Housing Units | 127 ( 8.2%) |
| Median Home Value | $306,748 |
| Average Home Value | $294,387 |
Housing Distribution
Address Breakdown
Residential
1,256
Single Family
1,256
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices