103 Aisling CtCaryNC27513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cary at 103 Aisling Ct, Cary, NC, 27513 priced at $525,000 converts $3,599/mo rent into $199/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,599/mo, and annual cash flow totals $2,390/yr on $172,725 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 8.23% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 111.44% and total cumulative return in cash sums $192,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,599/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Townhouse
Built in 2005
3,920 sqft lot
$N/A/sqft
$174 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27513, Cary, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,955 (100%) |
| Owner Occupied HU | 11,452 (54.7%) |
| Renter Occupied HU | 8,444 (40.3%) |
| Vacant Housing Units | 1,059 ( 5.1%) |
| Median Home Value | $554,009 |
| Average Home Value | $605,738 |
Housing Distribution
Address Breakdown
Residential
19,962
Single Family
14,827
Multi-Family
5,135
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lili Ball • Allen Tate/Raleigh-Glenwood
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10106005
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.