103 3rd StreetShell LakeWI54871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shell Lake at 103 3rd Street, Shell Lake, WI, 54871 offers a 9.09% rental yield on a $175,000 purchase with $1,326/mo rent. Total monthly income registers $1,326/mo, and a $857/mo payment leaves $151/mo available for distribution. Annual cash flow reaches $1,813/yr on $58,013 to close, and return on cash invested stands at 23.03% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 120.36% and total cumulative return in cash at $69,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,326/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54871, Shell Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,035 (100%) |
| Owner Occupied HU | 1,112 (54.6%) |
| Renter Occupied HU | 289 (14.2%) |
| Vacant Housing Units | 634 (31.2%) |
| Median Home Value | $294,583 |
| Average Home Value | $363,485 |
Housing Distribution
Address Breakdown
Residential
1,405
Single Family
1,335
Multi-Family
70
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Folstad • Coldwell Banker Realty Spooner
Mls Name: WIREX MLS
Mls ID: #1597255