103 2nd StTensedID83870
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tensed at 103 2nd St, Tensed, ID, 83870 offers a 9.45% rental yield on a $175,000 purchase with $1,378/mo rent. Total monthly income registers $1,378/mo, and a $857/mo payment leaves $371/mo available for distribution. Annual cash flow reaches $4,449/yr on $58,013 to close, and return on cash invested stands at 27.58% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 143.4% and total cumulative return in cash at $83,191. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,378/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83870, Tensed, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 133 (57.1%) |
| Renter Occupied HU | 40 (17.2%) |
| Vacant Housing Units | 60 (25.8%) |
| Median Home Value | $452,564 |
| Average Home Value | $497,180 |
Housing Distribution
Address Breakdown
Residential
113
Single Family
113
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon DeSimone • CENTURY 21 Beutler & Associates
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-6760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.