Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Reading at 103 1st Ave, Port Reading, NJ, 07064 with 5% annual appreciation on a $488,000 basis while $3,920/mo rent supports operations. Total monthly income totals $3,920/mo and a $2,389/mo payment preserves $441/mo for cash returns. Annual cash flow comes to $5,294/yr on $161,772 deployed, and return on cash invested reaches 23.18% in year one. Equity gained on principal adds $3,149/yr, and five-year appreciation sums $134,825 alongside rental yield of 9.64%. Five-year ROI measures 121.64% and total cumulative return in cash totals $196,772.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,920/mo property income versus a $2,389/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1950
5,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07064, Port Reading, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,433 (100%) |
| Owner Occupied HU | 1,044 (72.9%) |
| Renter Occupied HU | 323 (22.5%) |
| Vacant Housing Units | 66 ( 4.6%) |
| Median Home Value | $475,499 |
| Average Home Value | $561,431 |
Residential
1,441
Single Family
1,364
Multi-Family
77
Businesses
92
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listed for sale | $488,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $9086.15 | 2.22% | $78,100 | N/A |
| 2023-03-30 | $8888.56 | 2.57% | $78,100 | N/A |
| 2022-03-30 | $8665.98 | 0.83% | $78,100 | N/A |
Listed by: Jeannine L. Davies • WEICHERT CO REALTORS
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2511088R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
