102B Maria LaneCottage GroveWI53527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottage Grove at 102B Maria Lane, Cottage Grove, WI, 53527 priced at $419,900 converts $3,430/mo rent into $612/mo cash flow after a $2,055/mo obligation. Total monthly income equals $3,430/mo, and annual cash flow totals $7,346/yr on $139,197 invested. Return on cash invested prints 25.19% in year one, and rental yield reads 9.8% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 131.85% and total cumulative return in cash sums $183,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,430/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2005
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53527, Cottage Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,351 (71.1%) |
| Renter Occupied HU | 1,244 (26.4%) |
| Vacant Housing Units | 121 ( 2.6%) |
| Median Home Value | $468,727 |
| Average Home Value | $495,434 |
Housing Distribution
Address Breakdown
Residential
4,800
Single Family
4,001
Multi-Family
799
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Schraml • Century 21 Affiliated
Mls Name: WIREX MLS
Mls ID: #2007497