10295 W Crissy AveBeach ParkIL60099
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beach Park at 10295 W Crissy Ave, Beach Park, IL, 60099 offers a 10.86% rental yield on a $264,500 purchase with $2,394/mo rent. Total monthly income registers $2,394/mo, and a $1,295/mo payment leaves $559/mo available for distribution. Annual cash flow reaches $6,708/yr on $87,682 to close, and return on cash invested stands at 27.56% in year one. Equity gained on principal adds $1,707/yr while 5% annual appreciation supports $73,076 over five years. Portfolio math shows five-year ROI at 144.84% and total cumulative return in cash at $126,998. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,394/mo property income against a $1,295/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60099, Zion, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,120 (100%) |
| Owner Occupied HU | 7,070 (58.3%) |
| Renter Occupied HU | 4,242 (35.0%) |
| Vacant Housing Units | 808 ( 6.7%) |
| Median Home Value | $201,948 |
| Average Home Value | $236,141 |
Housing Distribution
Address Breakdown
Residential
11,258
Single Family
9,008
Multi-Family
2,250
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yadira Valencia • Sky High Real Estate Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12448909