10291 Achilpa St,Las Vegas,NV,89178

Investment Highlights

Investment property for sale in Las Vegas at 10291 Achilpa St, Las Vegas, NV, 89178 offers a 7.87% rental yield on a $680,000 purchase with $4,459/mo rent. Total monthly income registers $4,459/mo, and a $3,328/mo payment leaves $530/mo available for distribution. Annual cash flow reaches $6,364/yr on $223,720 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $4,388/yr while 5% annual appreciation supports $187,871 over five years. Portfolio math shows five-year ROI at 118.34% and total cumulative return in cash at $264,756. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,459/mo property income against a $3,328/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.