Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Airway Heights at 1028 S Ziegler St, Airway Heights, WA, 99001 offers a 9.91% rental yield on a $210,000 purchase with $1,734/mo rent. Total monthly income registers $1,734/mo, and a $1,028/mo payment leaves $472/mo available for distribution. Annual cash flow reaches $5,658/yr on $69,615 to close, and return on cash invested stands at 28.04% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 146.25% and total cumulative return in cash at $101,812. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,734/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dianne Bergstresser • John L Scott, Inc.
Mls Name: SMLS
Mls ID: #202527372
