1028 S Pawnee AveEmmettID83617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emmett at 1028 S Pawnee Ave, Emmett, ID, 83617 uses $112,710 cash to close to unlock $302/yr annual cash flow and $25/mo monthly cash flow. Total monthly income runs $1,981/mo, and a $1,664/mo payment keeps the spread at $25/mo. Purchase price stands at $340,000, and rental yield measures 6.99% with $1,981/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 103.73% and total cumulative return in cash records $116,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,981/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1997
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83617, Emmett, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,637 (100%) |
| Owner Occupied HU | 5,804 (76.0%) |
| Renter Occupied HU | 1,561 (20.4%) |
| Vacant Housing Units | 272 ( 3.6%) |
| Median Home Value | $431,133 |
| Average Home Value | $481,036 |
Housing Distribution
Address Breakdown
Residential
7,249
Single Family
7,149
Multi-Family
100
Businesses
545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices