1028 Route 4A W, Castleton, VT, 05735 | $721/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1028 Route 4A W, Castleton, VT, 05735 | $721/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
2718 sft

13472 State Route 22, Whitehall, NY, 12887

4 Bed
2 Bath
1908 sft

15 Quaker Street, Granville, NY, 12832

4 Bed
4 Bath
2280 sft

11 Tupper Lane Way Way, Fort Ann, NY, 12827

3 Bed
2 Bath
1444 sft

11079 State Route 149, Fort Ann, NY, 12827

Nearby investment properties with comparable prices

Investment Property+ 2 more

4 Bed
3 Bath
2851 sft

321 Bentley Avenue, Poultney, VT, 05764

3 Bed
3 Bath
3108 sft

400 River Street, Fair Haven, VT, 05743

6 Bed
2 Bath
2718 sft

13472 State Route 22, Whitehall, NY, 12887

4 Bed
3 Bath
2380 sft

76 Leisure Lake Way, Granville, NY, 12832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castleton at 1028 Route 4A W, Castleton, VT, 05735 earns $721/mo cash flow from $3,376/mo rent with a $1,953/mo payment. Total monthly income totals $3,376/mo, and annual cash flow totals $8,657/yr on $132,269 capital. ROI tracks 26.45% on current figures, and rental yield reads 10.15% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 138.56% and total cumulative return in cash sums $183,266. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,376/mo property income instead of your personal income.

Single Family

Built in 1840

0.61 Acres lot

$N/A/sqft

No HOA

More details about the property

Versatile Castleton 3 Unit Compound on .61 Acres Steps from Lake Bomoseen Discover an extraordinary opportunity, a blend of spacious living, income potential, and lakeside lifestyle...... in historic Castleton. Situated on a .61-acre park like lot, graced with stately maple trees, mature landscaping, two Vermont slate patios, a Vermont marble fire pitwith room to expand with a pool or garden, all enclosed within a fully fenced backyard. Boasting three dwelling units: Two in the main house, plus one attached to the 3-bay garage and workshop ideal for extended family, short-term rental, or home-based business use. The main house shines with Vermont hickory hardwood floors and custom finishes, along with multiple living spaces primed for compound living or multi-generational households, with newly renovated baths in two units featuring elegant marble vanities and updated fixtures. The primary unit kitchen impresses with solid cherry cabinets, farmhouse sink, Vermont slate counters, and classic wrap-around porch access. An owner-occupant can live in one unit and generate income from the others. A vacation retreat, being less than a mile from Lake Bomoseen.perfect for boating, swimming, and waterfront fun. Close to Castleton University (3 miles) and area ski resorts Killington/ Pico, makes this property great for consistent year-round rentals. This is more than a home, its a complete lifestyle and income solution. Delayed Showing until Monday July 14th.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05735, Castleton, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,856 (100%)
Owner Occupied HU	1,110 (59.8%)
Renter Occupied HU	349 (18.8%)
Vacant Housing Units	397 (21.4%)
Median Home Value	$274,468
Average Home Value	$302,119