1028 Levista DrLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 1028 Levista Dr, Locust Grove, GA, 30248 earns $527/mo cash flow from $2,794/mo rent with a $1,823/mo payment. Total monthly income totals $2,794/mo, and annual cash flow totals $6,325/yr on $123,484 capital. ROI tracks 25.03% on current figures, and rental yield reads 9% at a $372,500 purchase. Equity gained on principal adds $2,404/yr, and 5% annual appreciation supports $102,915 over five years. Five-year ROI reaches 130.21% and total cumulative return in cash sums $160,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,794/mo property income instead of your personal income.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Edmond • Brandywine Homes Usa, LLC.
Mls Name: FMLS GA
Mls ID: #7701017