1028 Herzel BoulevardWest BabylonNY11704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Babylon at 1028 Herzel Boulevard, West Babylon, NY, 11704 listed at $544,000 pairs $6,768/mo rent with a $2,663/mo payment to leave $3,135/mo cash flow. Total monthly income runs $6,768/mo, and annual cash flow reaches $37,618/yr on $178,976 cash to close. Return on cash invested measures 41.08% in year one, and rental yield registers 14.93% at a $544,000 basis. Equity gained on principal adds $3,510/yr, and annual property appreciation at 5% supports $150,297 by year five. Five-year ROI tracks 216.97% and total cumulative return in cash totals $388,330. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,768/mo property income relative to a $2,663/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11704, West Babylon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,970 (100%) |
| Owner Occupied HU | 9,671 (69.2%) |
| Renter Occupied HU | 3,727 (26.7%) |
| Vacant Housing Units | 572 ( 4.1%) |
| Median Home Value | $559,630 |
| Average Home Value | $583,775 |
Housing Distribution
Address Breakdown
Residential
12,611
Single Family
11,925
Multi-Family
686
Businesses
1,370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Gulino • Realty Connect USA L I Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3575894
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.