1028 Grantham WayMariettaGA30064
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 1028 Grantham Way, Marietta, GA, 30064 in Marietta: $5,142/mo in rent, $462/mo in net income, 8.02% gross yield, 1.49 DSCR, all at $769,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $212,461 in appreciation and $7,083/yr in principal paydown projects total cumulative return of $320,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.8% |
| Monthly Cash Flow | $462 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,142 |
| Total Monthly Debt Service | $4,374 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices