Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bethlehem at 1028 Elm St, Bethlehem, PA, 18018 generates $1,842/mo in rent and, after a $1,273/mo payment, leaves $138/mo in cash flow. Total monthly income is $1,842/mo, and annual cash flow is $1,654/yr on $86,190 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 8.5% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash sums $97,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,842/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18018, Bethlehem, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,541 (100%) |
| Owner Occupied HU | 7,833 (50.4%) |
| Renter Occupied HU | 6,780 (43.6%) |
| Vacant Housing Units | 928 ( 6.0%) |
| Median Home Value | $290,745 |
| Average Home Value | $351,910 |
Residential
14,710
Single Family
11,730
Multi-Family
2,980
Businesses
1,144
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Callie Kimmel • Redfin Corporation
Mls Name: GLVR
Mls ID: #766763
