1028 Bedford DrCarol StreamIL60188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carol Stream at 1028 Bedford Dr, Carol Stream, IL, 60188 offers a 10.45% rental yield on a $259,700 purchase with $2,262/mo rent. Total monthly income registers $2,262/mo, and a $1,271/mo payment leaves $461/mo available for distribution. Annual cash flow reaches $5,529/yr on $86,091 to close, and return on cash invested stands at 26.33% in year one. Equity gained on principal adds $1,676/yr while 5% annual appreciation supports $71,750 over five years. Portfolio math shows five-year ROI at 138.27% and total cumulative return in cash at $119,035. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,262/mo property income against a $1,271/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60188, Carol Stream, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,043 (100%) |
| Owner Occupied HU | 10,560 (65.8%) |
| Renter Occupied HU | 4,637 (28.9%) |
| Vacant Housing Units | 846 ( 5.3%) |
| Median Home Value | $343,118 |
| Average Home Value | $361,326 |
Housing Distribution
Address Breakdown
Residential
15,438
Single Family
11,655
Multi-Family
3,783
Businesses
1,352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Nuccio, ABR,CNC,SFR • Z Way Realty Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12109346