10279 Mopan Rd,Las Vegas,NV,89178

Investment Highlights

Investment property for sale in Las Vegas at 10279 Mopan Rd, Las Vegas, NV, 89178 listed at $454,000 pairs $2,530/mo rent with a $2,222/mo payment. Total monthly income runs $2,530/mo. Return on cash invested measures 19.17% in year one, and rental yield registers 6.69% at a $454,000 basis. Equity gained on principal adds $2,930/yr, and annual property appreciation at 5% supports $125,432 by year five. Five-year ROI tracks 98.31% and total cumulative return in cash totals $147,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,530/mo property income relative to a $2,222/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).