1027 Schmidt LnNorth BrunswickNJ08902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Brunswick at 1027 Schmidt Ln, North Brunswick, NJ, 08902 listed at $369,900 pairs $3,310/mo rent with a $1,810/mo payment to leave $674/mo cash flow. Total monthly income runs $3,310/mo, and annual cash flow reaches $8,087/yr on $122,622 cash to close. Return on cash invested measures 26.5% in year one, and rental yield registers 10.74% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 139.43% and total cumulative return in cash totals $170,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,310/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08902, North Brunswick, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,949 (100%) |
| Owner Occupied HU | 8,945 (56.1%) |
| Renter Occupied HU | 6,470 (40.6%) |
| Vacant Housing Units | 534 ( 3.3%) |
| Median Home Value | $492,190 |
| Average Home Value | $530,436 |
Housing Distribution
Address Breakdown
Residential
15,709
Single Family
13,975
Multi-Family
1,734
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PREETI KASBEKAR • RE/MAX FIRST REALTY, INC.
Mls Name: All Jersey MLS
Mls ID: #2515986R