1027 Pegasus RunLascassasTN37085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lascassas at 1027 Pegasus Run, Lascassas, TN, 37085 earns $163/mo cash flow from $2,976/mo rent with a $2,300/mo payment. Total monthly income totals $2,976/mo, and annual cash flow totals $1,956/yr on $155,772 capital. ROI tracks 21.16% on current figures, and rental yield reads 7.6% at a $469,900 purchase. Equity gained on principal adds $3,032/yr, and 5% annual appreciation supports $129,825 over five years. Five-year ROI reaches 109.34% and total cumulative return in cash sums $170,318. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,976/mo property income instead of your personal income.
Single Family
Built in 2014
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37085, Lascassas, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,003 (100%) |
| Owner Occupied HU | 1,749 (87.3%) |
| Renter Occupied HU | 194 ( 9.7%) |
| Vacant Housing Units | 60 ( 3.0%) |
| Median Home Value | $502,462 |
| Average Home Value | $565,240 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices