1027 Kathryn Ryals RdWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 1027 Kathryn Ryals Rd, Warner Robins, GA, 31088 uses $99,417 cash to close to unlock $5,575/yr annual cash flow and $465/mo monthly cash flow. Total monthly income runs $2,290/mo, and a $1,468/mo payment keeps the spread at $465/mo. Purchase price stands at $299,900, and rental yield measures 9.16% with $2,290/mo rent. Return on cash invested shows 25.52% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 132.79% and total cumulative return in cash records $132,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,290/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Street • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #257742