1027 Essex St Unit BSan DiegoCA92103








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,867/mo, and a $4,743/mo payment. Purchase price stands at $969,000, and rental yield measures 6.03% with $4,867/mo rent. Return on cash invested shows 15.82% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 80.86% and total cumulative return in cash records $257,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,867/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Condo
Built in 1982
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92103, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,454 (100%) |
| Owner Occupied HU | 6,477 (30.2%) |
| Renter Occupied HU | 13,269 (61.8%) |
| Vacant Housing Units | 1,708 ( 8.0%) |
| Median Home Value | $1,234,113 |
| Average Home Value | $1,335,912 |
Housing Distribution
Address Breakdown
Residential
20,791
Single Family
10,226
Multi-Family
10,565
Businesses
1,658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kurt D Francis • Realty One Group Pacific
Mls Name: SDMLS
Mls ID: #260002316








