1027 Adams St SE, Grand Rapids, MI, 49507 | $191/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
600 sft

643 Delaware St SE, Grand Rapids, MI, 49507

Currently Rented+ 1 more

4 Bed
2 Bath
1600 sft

1124 Hamilton Ave NW, Grand Rapids, MI, 49504

2 Bed
1 Bath
896 sft

5168 Southglow Ct SE, Kentwood, MI, 49508

3 Bed
2 Bath
1456 sft

Pulse 5228-838 Plan, Riverview, Sparta, MI, 49345

Nearby investment properties with comparable prices

2 Bed
2 Bath
812 sft

4326 Norman Dr SE, Grand Rapids, MI, 49508

4 Bed
2 Bath
1568 sft

31 Traveler Dr #31, Sparta, MI, 49345

4 Bed
2 Bath
1568 sft

81 Viking Dr #81, Sparta, MI, 49345

- Bed
1 Bath
369 sft

505 Cherry St SE APT 514, Grand Rapids, MI, 49503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 1027 Adams St SE, Grand Rapids, MI, 49507 offers $1,312/mo rent that, after a $832/mo payment, leaves $191/mo cash flow. Total monthly income is $1,312/mo, and annual cash flow is $2,292/yr on $56,355 cash. Return on cash invested measures 23.98% in year one, and rental yield stands at 9.26% at a $170,000 entry. Equity gained on principal adds $1,097/yr while 5% annual appreciation compounds into $46,968 by year five. Five-year ROI records 125.18% and total cumulative return in cash reaches $70,545. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,312/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Multi Family

Built in 1890

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49507, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,654 (100%)
Owner Occupied HU	8,476 (62.1%)
Renter Occupied HU	4,606 (33.7%)
Vacant Housing Units	572 ( 4.2%)
Median Home Value	$221,284
Average Home Value	$243,171