1027 Abigail WayMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 1027 Abigail Way, Midlothian, TX, 76065 earns $569/mo cash flow from $4,020/mo rent with a $2,375/mo payment. Total monthly income totals $4,020/mo, and annual cash flow totals $6,832/yr on $160,866 capital. ROI tracks 24.16% on current figures, and rental yield reads 9.94% at a $485,268 purchase. Equity gained on principal adds $3,131/yr, and 5% annual appreciation supports $134,071 over five years. Five-year ROI reaches 126.84% and total cumulative return in cash sums $204,039. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,020/mo property income instead of your personal income.
Single Family
Built in 2025
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21076814