1027 11th StClarkstonWA99403
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Clarkston rentals match the income profile of 1027 11th St, Clarkston, WA, 99403. Listed at $250,000, gross rent is $2,399/mo and net cash flow is $896/mo, a 11.51% yield well above national averages. DSCR 2.13 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $69,070 by year five with $2,303/yr in annual principal reduction, projecting $152,293 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $896 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,399 |
| Total Monthly Debt Service | $1,403 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99403, Clarkston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 6,138 (65.4%) |
| Renter Occupied HU | 2,689 (28.7%) |
| Vacant Housing Units | 557 ( 5.9%) |
| Median Home Value | $341,054 |
| Average Home Value | $382,540 |
Housing Distribution
Address Breakdown
Residential
8,772
Single Family
8,372
Multi-Family
400
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99403, Clarkston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 6,138 (65.4%) |
| Renter Occupied HU | 2,689 (28.7%) |
| Vacant Housing Units | 557 ( 5.9%) |
| Median Home Value | $341,054 |
| Average Home Value | $382,540 |
Housing Distribution
Address Breakdown
Residential
8,772
Single Family
8,372
Multi-Family
400
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrice Tatham • Century 21 Price Right
Mls Name: IMLS
Mls ID: #98967760