1026 Quail Run DrSullivanMO63080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 1026 Quail Run Dr, Sullivan, MO, 63080 earns $150/mo cash flow from $1,794/mo rent with a $1,292/mo payment. Total monthly income totals $1,794/mo, and annual cash flow totals $1,800/yr on $87,516 capital. ROI tracks 21.97% on current figures, and rental yield reads 8.15% at a $264,000 purchase. Equity gained on principal adds $1,704/yr, and 5% annual appreciation supports $72,938 over five years. Five-year ROI reaches 113.92% and total cumulative return in cash sums $99,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,794/mo property income instead of your personal income.
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63080, Sullivan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,848 (58.5%) |
| Renter Occupied HU | 1,866 (28.4%) |
| Vacant Housing Units | 861 (13.1%) |
| Median Home Value | $197,086 |
| Average Home Value | $252,763 |
Housing Distribution
Address Breakdown
Residential
5,962
Single Family
5,941
Multi-Family
21
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices