1026 27th StTwo RiversWI54241
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 1026 27th St, Two Rivers, WI, 54241 in Two Rivers. At $139,900 it earns $1,332/mo in rent and distributes $393/mo to the owner after the $629/mo payment, a consistent 11.43% yield. DSCR 2.12 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $38,652 in value; $1,288/yr in principal paydown compounds ownership stake. Total projected return: $78,688.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $393 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,332 |
| Total Monthly Debt Service | $883 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54241, Two Rivers, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,104 (100%) |
| Owner Occupied HU | 4,808 (67.7%) |
| Renter Occupied HU | 1,634 (23.0%) |
| Vacant Housing Units | 662 ( 9.3%) |
| Median Home Value | $206,797 |
| Average Home Value | $248,037 |
Housing Distribution
Address Breakdown
Residential
6,789
Single Family
6,304
Multi-Family
485
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54241, Two Rivers, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,104 (100%) |
| Owner Occupied HU | 4,808 (67.7%) |
| Renter Occupied HU | 1,634 (23.0%) |
| Vacant Housing Units | 662 ( 9.3%) |
| Median Home Value | $206,797 |
| Average Home Value | $248,037 |
Housing Distribution
Address Breakdown
Residential
6,789
Single Family
6,304
Multi-Family
485
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Milly Saldarriaga • Shorewest, Realtors
Mls Name: RANW
Mls ID: #50317913