Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,290/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 6.47% with $2,290/mo rent. Return on cash invested shows 13.67% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 70.6% and total cumulative return in cash records $99,473. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,290/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $2200.68 | 7.67% | $200,888 | 10.00% |
| 2023-05-22 | $2043.92 | -19.83% | $182,625 | 10.00% |
| 2022-05-22 | $2549.58 | -0.27% | $166,023 | 10.00% |
Listed by: Byrl Cogburn • Cogburn Real Estate
Mls Name: NTREIS
Mls ID: #20945068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
