1025 S 6th St SPACE 78, Harrisburg, OR, 97446 | $138/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1025 S 6th St SPACE 78, Harrisburg, OR, 97446 | $138/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

2350 N Terry St SPACE 85, Eugene, OR, 97402

2 Bed
2 Bath
1056 sft

1400 Candlelight Dr UNIT 232, Eugene, OR, 97401

4 Bed
2 Bath
1876 sft

1199 N Terry St SPACE 198, Eugene, OR, 97402

3 Bed
2 Bath
1100 sft

310 Pitney Ln UNIT 51, Junction City, OR, 97448

Nearby investment properties with comparable prices

3 Bed
2 Bath
1413 sft

1400 Candlelight Dr SPACE 246, Eugene, OR, 97401

3 Bed
2 Bath
1554 sft

1199 N Terry St #371, Eugene, OR, 97402

2 Bed
1 Bath
924 sft

25748 Wiggins Ln, Veneta, OR, 97487

2 Bed
2 Bath
1188 sft

145 River Rd UNIT 12, Junction City, OR, 97448

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harrisburg at 1025 S 6th St SPACE 78, Harrisburg, OR, 97446 generates $1,314/mo in rent and, after a $954/mo payment, leaves $138/mo in cash flow. Total monthly income is $1,314/mo, and annual cash flow is $1,651/yr on $64,593 invested. Return on cash invested sits at 22.46% in year one, and rental yield is 8.09% on a $194,850 entry. Equity gained on principal adds $1,257/yr, while 5% annual appreciation builds toward $53,833 over five years. Five-year ROI reaches 116.39% and total cumulative return in cash sums $75,179. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,314/mo property income rather than buyer’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Brand new 2024, light, bright and move-in ready. when you walk through the front door you will be impressed with the tastefully designed floor plan and the inviting presentation. 2 bedrooms and a den/office...3rd bedroom? Oversized master bedroom and master bathroom with 2 shower bench seats.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97446, Harrisburg, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,995 (100%)
Owner Occupied HU	1,465 (73.4%)
Renter Occupied HU	462 (23.2%)
Vacant Housing Units	68 ( 3.4%)
Median Home Value	$429,966
Average Home Value	$472,604