1025 S 6th St SPACE 25, Harrisburg, OR, 97446 | $305/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1025 S 6th St SPACE 25, Harrisburg, OR, 97446 | $305/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1640 sft

4055 Royal Ave SPACE 89, Eugene, OR, 97402

3 Bed
2 Bath
1782 sft

2570 Rosebay St, Eugene, OR, 97402

3 Bed
2 Bath
1000 sft

87860 Territorial Rd SPACE 17, Veneta, OR, 97487

3 Bed
2 Bath
1620 sft

2350 N Terry St SPACE 85, Eugene, OR, 97402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

1400 Candlelight Dr, Eugene, OR, 97401

3 Bed
2 Bath
1782 sft

2570 Rosebay St, Eugene, OR, 97402

4 Bed
2 Bath
1876 sft

1199 N Terry St SPACE 198, Eugene, OR, 97402

$ 168,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

1800 Lakewood Ct #VR8L63, Eugene, OR, 97402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harrisburg at 1025 S 6th St SPACE 25, Harrisburg, OR, 97446 generates $1,331/mo in rent and, after a $832/mo payment, leaves $305/mo in cash flow. Total monthly income is $1,331/mo, and annual cash flow is $3,660/yr on $56,322 invested. Return on cash invested sits at 26.41% in year one, and rental yield is 9.4% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 137.6% and total cumulative return in cash sums $77,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,331/mo property income rather than buyer’s personal income.

Manufactured

Built in 2020

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful 2020 Skyline Home in Excellent Condition!This well-maintained 3-bedroom, 2-bath manufactured home offers 1,404 SF of comfortable living with a bright, open floor plan youll love. The spacious kitchen, dining, and living areas flow seamlessly together, perfect for entertaining or relaxing at home. The primary suite features a walk-in closet and a full ensuite bathroom for your private retreat. Youll also find two additional bedrooms and a full bath conveniently located off the hall, plus plenty of storage throughout the home. An interior laundry room adds even more convenience. Outside, enjoy a low-maintenance fenced backyard, a separate fenced dog run, and a handy tool shed for extra storage. Located in the Springbrook community with low space rent of just $635/month, which includes water, sewer, garbage, a community center, basketball court, and playground, everything you need for easy living! Move-in ready and beautifully cared for, this home is the perfect blend of comfort, value, and modern style.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97446, Harrisburg, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,995 (100%)
Owner Occupied HU	1,465 (73.4%)
Renter Occupied HU	462 (23.2%)
Vacant Housing Units	68 ( 3.4%)
Median Home Value	$429,966
Average Home Value	$472,604