1025 Rivington StRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle at 1025 Rivington St, Roselle, NJ, 07203 uses $213,817 cash to close to unlock $931/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $4,710/mo, and a $3,181/mo payment keeps the spread at $78/mo. Purchase price stands at $649,900, and rental yield measures 8.7% with $4,710/mo rent. Return on cash invested shows 20.5% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 107.2% and total cumulative return in cash records $229,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,710/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Multi Family
Built in 1920
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vinnell Josephs • Exp Realty, Llc
Mls Name: GSMLS
Mls ID: #4006107