1025 Riverland Woods Pl APT 1109CharlestonSC29412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charleston at 1025 Riverland Woods Pl APT 1109, Charleston, SC, 29412 earns $342/mo cash flow from $2,660/mo rent with a $1,906/mo payment. Total monthly income totals $2,660/mo, and annual cash flow totals $4,101/yr on $129,119 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.2% at a $389,500 purchase. Equity gained on principal adds $2,513/yr, and 5% annual appreciation supports $107,612 over five years. Five-year ROI reaches 119.55% and total cumulative return in cash sums $154,363. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,660/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29412, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 13,529 (66.7%) |
| Renter Occupied HU | 5,060 (25.0%) |
| Vacant Housing Units | 1,683 ( 8.3%) |
| Median Home Value | $570,652 |
| Average Home Value | $690,064 |
Housing Distribution
Address Breakdown
Residential
19,302
Single Family
16,721
Multi-Family
2,581
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • AgentOwned Realty Charleston Group
Mls Name: CTMLS
Mls ID: #25031701